Free Magazine Subscription
Register for Newsletters
Industry Resources Information
ArticlesRecipes
 
      


Copyright 2009 PR Newswire Association LLC
All Rights Reserved

PR Newswire
November 6, 2009 Friday 9:59 AM EST
4791 words
Landry's Restaurants, Inc. ('LNY'/NYSE) Reports Third Quarter 2009 Results
HOUSTON, Nov. 6

HOUSTON, Nov. 6 /PRNewswire-FirstCall/ -- Landry's Restaurants, Inc. (NYSE: LNY; the "Company"), today announced its results for the third quarter ended September 30, 2009.

Revenues from continuing operations for the three months ended September 30, 2009, totaled $276.6 million, as compared to $289.7 million a year earlier. Revenues from the restaurant and hospitality group were $224.2 million and $229.1 million for the third quarter of 2009 and 2008, respectively and $52.4 million and $60.6 million for the same periods from the Golden Nugget properties.

Interest expense for the third quarter of 2009 was $29.3 million compared to $19.5 million in the third quarter of 2008 primarily due to higher interest rates resulting from the Company's refinancing in 2009 and higher borrowings associated with construction of the new tower at the Golden Nugget.

Income from continuing operations for the quarter was $8.9 million, compared to a loss of $7.6 million reported last year. On a pre-tax basis, results for the third quarter of 2009 include a $19.4 million gain on debt extinguishment, while the comparable period in the prior year included an $18.5 million impairment loss primarily from Hurricane Ike. In addition, the 2009 third quarter includes a $6.2 million non-cash pre-tax loss on the value of interest rate swaps not designated as hedges as compared to a loss of $1.8 million during the same period in 2008. Earnings per share-diluted from continuing operations for the quarter were $0.55, compared to a loss of $0.47 last year. Excluding the effect of the above items, earnings per share-diluted from continuing operations for the quarter would have been $.02 for 2009, as compared to $0.35 for 2008. Same store sales for the Company's restaurants were negative 6.5% while gaming operations were negative 13.1% for the quarter.

Excluding the non-recurring items described above, Adjusted EBITDA, as defined below, for the quarter was $49.4 million as compared to $48.8 million in the same period in the prior year. Restaurant and hospitality contributed $42.0 million compared to $36.5 million in the prior year while gaming operations contributed $7.3 million in the third quarter of 2009 versus $12.4 million in the third quarter of 2008.

Revenues from continuing operations for the nine months ended September 30, 2009, totaled $814.9 million, as compared to $890.2 million a year earlier. For the same periods, restaurant and hospitality revenues were $650.0 million and $693.2 million, respectively, while gaming operations revenues totaled $164.9 million and $196.9 million, respectively. Net earnings from continuing operations for the nine months were $24.3 million, compared to $8.9 million reported last year. Earnings per share-diluted from continuing operations for the nine months were $1.50, compared to $0.55 in 2008.

Rick Liem, Executive Vice President and CFO stated, "Operating income from the restaurant and hospitality group held up well in a very difficult economic environment. Results from the gaming operations reflect lower traffic compounded by heightened competitive pressure, particularly on room rates. We expect to open the new tower at the Golden Nugget at the end of November 2009, slightly in advance of the approximately 6,000 rooms opening in December at City Center."

As a result of the Company's 2006 sale of the Joe's Crab Shack concept and closure of certain additional locations, the results of operations for these restaurants are reflected as discontinued operations in the Company's financial statements. The loss from discontinued operations, net of taxes, for the quarter ended September 30, 2009 was $0.1 million or $0.01 per share-diluted compared to a loss of $9.5 million or $0.59 per share-diluted in the prior year. For the nine months ended September 30, 2009, the loss from discontinued operations, net of tax was $0.2 million or $0.01 per share-diluted as compared to a loss of $10.5 million or $0.65 per share-diluted in the prior year. Therefore, the consolidated net income for the current year quarter was $8.8 million or $0.54 per share-diluted, compared to net loss of $17.1 million or $1.06 per share - diluted in the comparable period in 2008. Consolidated, net income for the nine months ended September 30, 2009 was $1.49 per share-diluted compared to a net loss of $0.10 per share-diluted for the comparable period in the prior year.

Net income available to the Company's common stockholders for the three and nine months ended September 30, 2009 was $6.7 million and $19.3 million or $0.41 and $1.19 per share diluted, respectively as compared to a $17.1 million loss and $1.7 million loss or ($1.06) and ($0.10) per share diluted for the prior year.

The Company has determined that it did not properly consider the accreted value of its redeemable non-controlling interests in its T-Rex subsidiary in its determination of net income available to Landry's common stockholders in the first and second quarter of 2009. The Company will amend its quarterly filings on Form 10-Q. Such amendment will have no effect on the Company's cash flows or financial position. The amended filings will reflect the following.

                        Three Months Ended         Three Months Ended
                           March 31, 2009            June 30, 2009
                           --------------            -------------
                      As reported As restated  As reported As restated
                      ----------- -----------  ----------- -----------
    Net income
     (loss)
     attributable
     to Landry's        7,073,246   7,073,246    8,265,312   8,265,312
    Redeemable
     noncontrolling
     interest                   -  (1,064,763)           -  (1,660,878)
                              ---  ----------          ---  ----------
    Net income
     available to
     Landry's common
     stockholders      $7,073,246  $6,008,483   $8,265,312  $6,604,434
                       ==========  ==========   ==========  ==========
    EARNINGS (LOSS)
     PER SHARE
     INFORMATION:
    Amounts
     attributable to
     Landry's:
    BASIC
      Net income
       (loss)
       attributable
       to Landry's          $0.44       $0.44        $0.51       $0.51
      Redeemable
       noncontrolling
       interest                $-      $(0.07)          $-      $(0.10)
                              ---      ------          ---      ------
      Net income
       available to
       Landry's
       common
       stockholders         $0.44       $0.37        $0.51       $0.41
                            =====       =====        =====       =====
      Weighted
       average
       number of
       common
       shares
       outstanding     16,140,000  16,140,000   16,140,000  16,140,000
    DILUTED
      Net income
       (loss)
       attributable
       to Landry's          $0.44       $0.44        $0.50       $0.50
      Redeemable
       noncontrolling
       interest                $-      $(0.07)          $-      $(0.09)
                              ---      ------          ---      ------
      Net income
       available to
       Landry's
       common
       stockholders         $0.44       $0.37        $0.50       $0.41
                            =====       =====        =====       =====
      Weighted
       average
       number of
       common and
       common
       share
       equivalents
       outstanding     16,155,000  16,155,000   16,205,000  16,205,000
                         Six Months Ended
                          June 30, 2009
                          -------------
                      As reported As restated
                      ----------- -----------
    Net income
     (loss)
     attributable
     to Landry's       15,338,558  15,338,558
    Redeemable
     noncontrolling
     interest                   -  (2,725,641)
                              ---  ----------
    Net income
     available to
     Landry's common
     stockholders     $15,338,558 $12,612,917
                      =========== ===========
    EARNINGS (LOSS)
     PER SHARE
     INFORMATION:
    Amounts
     attributable to
     Landry's:
    BASIC
      Net income
       (loss)
       attributable
       to Landry's          $0.95       $0.95
      Redeemable
       noncontrolling
       interest                $-      $(0.17)
                              ---      ------
      Net income
       available to
       Landry's
       common
       stockholders         $0.95       $0.78
                            =====       =====
      Weighted
       average
       number of
       common
       shares
       outstanding     16,140,000  16,140,000
    DILUTED
      Net income
       (loss)
       attributable
       to Landry's          $0.95       $0.95
      Redeemable
       noncontrolling
       interest                $-      $(0.17)
                              ---      ------
      Net income
       available to
       Landry's
       common
       stockholders         $0.95       $0.78
                            =====       =====
      Weighted
       average
       number of
       common and
       common
       share
       equivalents
       outstanding     16,180,000  16,180,000

On November 3, 2009, the Company announced it had entered into a definitive merger agreement with Mr. Tilman J. Fertitta's acquisition company, a company wholly-owned by Tilman J. Fertitta, Chairman, Chief Executive Officer and President of Landry's. Mr. Fertitta's acquisition company would acquire all of Landry's outstanding common stock not already owned by Mr. Fertitta for $14.75 per share in cash, a 37% premium over the closing share price of Landry's common stock on the last trading day before the announcement of the transaction. The total value of the transaction is approximately $1.2 billion. On November 2, 2009, Mr. Fertitta beneficially owned approximately 55.1% of Landry's outstanding shares of common stock. As previously announced, in August 2009, the Board of Directors formed a Special Committee comprised entirely of outside, non-employee directors to review strategic alternatives. The Special Committee retained legal advisors and engaged Moelis & Company as its financial advisor. At that time, Mr. Fertitta had proposed to the Special Committee a going private transaction which would have resulted in Landry's stockholders receiving shares of Landry's Saltgrass, Inc. subsidiary in exchange for their Landry's shares. After reviewing the proposal, the Special Committee rejected Mr. Fertitta's proposal as inadequate. Mr. Fertitta then proposed an all-cash transaction, which led to the negotiation and execution of the merger agreement.

The proposed merger transaction is subject to approval by Landry's stockholders, including approval by the holders of a majority of Landry's common stock not owned by Mr. Fertitta. The transaction is also subject to Landry's refinancing a portion of its outstanding debt.

The transaction is expected to be completed in the first half of 2010, subject to regulatory approvals and other customary closing conditions.

The Company's continuing operations include restaurants primarily under the trade names Landry's Seafood House, Chart House, Rainforest Cafe, Saltgrass Steak House and the Signature Group as well as other businesses including hotels, marinas, amusements, retail and the Golden Nugget Hotels and Casinos in Las Vegas and Laughlin, Nevada.

Adjusted EBITDA is not a generally accepted accounting principles ("GAAP") measurement. The Company defines Adjusted EBITDA as earnings from continuing operations before interest income and expense, taxes, depreciation, amortization, asset impairment expenses, non-cash gain or loss on interest rate swaps not deemed hedges, non recurring items and non-cash stock based compensation expenses, and is presented solely as a supplemental disclosure because the Company believes that it is a widely used measure of operating performance in the restaurant and gaming industry. Adjusted EBITDA is not intended to be viewed as a source of liquidity or as a cash flow measure as used in the statement of cash flows. Adjusted EBITDA is simply shown above as it is a commonly used non-GAAP valuation statistic and is used by management to evaluate operating performance. In addition, this press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by safe harbors created thereby. Stockholders are cautioned that all forward-looking statements are based largely on Landry's expectations and involve risks and uncertainties, some of which cannot be predicted or are beyond Landry's control. A statement containing a projection of revenue, income, earnings per share, same store sales, capital expenditures, or future economic performance, or whether the merger agreement will be consummated are just a few examples of forward-looking statements. Some factors that could realistically cause results to differ materially from those projected in the forward-looking statements include the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement with Mr. Fertitta's acquisition company; the inability to complete the merger due to the failure to obtain stockholder approval for the merger or the failure to satisfy other conditions to completion of the merger, including the receipt of all regulatory approvals related to the merger; the failure to obtain the necessary financing arrangements pursuant to the merger agreement; risks that the proposed transaction disrupts current plans and operations and the potential difficulties in employee retention as a result of the merger; the ability to recognize the benefits of the merger; the effect of local and national economic, credit and capital market conditions on the economy in general, and on the gaming, restaurant and hotel industries in particular; changes in laws, including increased tax rates, regulations or accounting standards, third-party relations and approvals, and decisions of courts, regulators and governmental bodies; litigation outcomes and judicial actions; acts of war or terrorist incidents or natural disasters; the effects of competition, including locations of competitors and operating and market competition; ineffective marketing or promotions, competition, weather, store management turnover, a weak economy, higher interest rates and gas prices; construction at the Golden Nugget properties; negative same store sales; or Landry's inability to continue its expansion strategy. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in Landry's 2008 Annual Report on Form 10-K and in Landry's other filings with the Securities and Exchange Commission (the "SEC") available at the SEC's Web site at http://www.sec.gov. Landry's may not update or revise any forward-looking statements made in this press release.

About the Transaction

In connection with the proposed merger, Landry's will file a proxy statement with the Securities and Exchange Commission. INVESTORS AND SECURITY HOLDERS ARE STRONGLY ADVISED TO READ THE PROXY STATEMENT WHEN IT BECOMES AVAILABLE BECAUSE IT WILL CONTAIN IMPORTANT INFORMATION. Investors and security holders may obtain a free copy of the proxy statement (when available) and other documents filed by Landry's from the SEC's Web site at http://www.sec.gov. The proxy statement and such other documents may also be obtained for free from Landry's website at http://www.LandrysRestaurants.com or by directing such request to Landry's Restaurants, Inc., Investor Relations, 1510 West Loop South, Houston, Texas 77027, telephone: (713) 3867000.

Landry's and its directors, executive officers and certain other members of its management and employees may be deemed to be participants in the solicitation of proxies from its stockholders in connection with the proposed merger. Information regarding the interests of Landry's participants in the solicitation will be included in the proxy statement relating to the proposed merger when it becomes available. Additional information regarding Landry's directors and executive officers is also included in Landry's proxy statement for its Combined 2008 and 2009 Annual Meeting of Stockholders, which was filed with the SEC on April 3, 2009. This document is available free of charge from the SEC's Web site at www.sec.gov, from Landry's website at http://www.LandrysRestaurants.com or by directing such request to Landry's Restaurants, Inc., Investor Relations, 1510 West Loop South, Houston, Texas 77027, telephone: (713) 386-7000.

                            LANDRY'S RESTAURANTS, INC.
         CONSOLIDATED INCOME STATEMENTS (000's except per share amounts)
         ---------------------------------------------------------------
                                               FOR THE          FOR THE
                                            QUARTER ENDED    QUARTER ENDED
                                             September 30,    September 30,
                                                 2009             2008
                                            -------------    -------------
    REVENUES                               $276,609  100.0% $289,736  100.0%
                                           --------  -----  --------  -----
    COST OF REVENUES                         56,884   20.6%   62,269   21.5%
    LABOR                                    89,630   32.4%   92,675   32.0%
    OTHER OPERATING EXPENSES                 70,335   25.4%   73,829   25.5%
                                             ------   ----    ------   ----
    UNIT LEVEL PROFIT                        59,760   21.6%   60,963   21.0%
    GENERAL & ADMINISTRATIVE                 11,544    4.2%   11,732    4.0%
    PRE-OPENING COSTS                           178    0.1%      552    0.2%
    DEPRECIATION & AMORTIZATION              17,903    6.5%   17,745    6.1%
    GAIN ON INSURANCE CLAIMS                   (407)  -0.1%        -    0.0%
    LOSS (GAIN) ON DISPOSAL OF ASSETS                  0.0%        -    0.0%
    ASSET IMPAIRMENT EXPENSE                    608    0.2%   18,492    6.4%
                                                ---    ---    ------    ---
    TOTAL OPERATING INCOME                   29,934   10.8%   12,442    4.3%
    OTHER EXPENSE                            16,045           22,149
                                             ------           ------
    INCOME FROM CONTINUING OPERATIONS
     BEFORE TAXES                            13,889           (9,707)
    TAX PROVISION (BENEFIT)                   5,026           (2,126)
                                              -----           ------
    INCOME FROM CONTINUING OPERATIONS         8,863           (7,581)
    INCOME (LOSS) FROM DISCONTINUED
     OPERATIONS, NET OF TAXES                   (56)          (9,474)
                                                ---           ------
    NET INCOME (LOSS)                        $8,807         $(17,055)
                                             ======         ========
    REDEEMABLE NONCONTROLLING INTEREST       (2,085)               -
    NET INCOME AVAILABLE TO STOCKHOLDERS     $6,722         $(17,055)
                                             ======         ========
    EARNINGS (LOSS) PER SHARE - BASIC:
      INCOME FROM CONTINUING OPERATIONS       $0.55           $(0.47)
      INCOME (LOSS) FROM DISCONTINUED
       OPERATIONS                                 -            (0.59)
                                                ---            -----
      NET INCOME (LOSS)                        0.55            (1.06)
        REDEEMABLE NONCONTROLLING INTEREST    (0.13)               -
                                              -----              ---
        NET INCOME AVAILABLE TO STOCKHOLDERS  $0.42           $(1.06)
                                              =====           ======
      AVERAGE SHARES                         16,140           16,140
    EARNINGS (LOSS) PER SHARE - DILUTED:
      INCOME FROM CONTINUING OPERATIONS       $0.55           $(0.47)
      INCOME (LOSS) FROM DISCONTINUED
       OPERATIONS                             (0.01)           (0.59)
                                              -----            -----
      NET INCOME (LOSS)                        0.54            (1.06)
        REDEEMABLE NONCONTROLLING INTEREST    (0.13)               -
                                              -----              ---
        NET INCOME AVAILABLE TO STOCKHOLDERS  $0.41           $(1.06)
                                              =====           ======
      AVERAGE SHARES                         16,220           16,140
    Adjusted EBITDA (earnings before
     interest, taxes, depreciation and
     amortization):
    Net income                               $8,807         $(17,055)
    Add back:
    Loss from discontinued operations            56            9,474
    Tax provision (benefit)                   5,026           (2,126)
    Interest expense, net                    29,310           19,491
    Depreciation and amortization            17,903           17,745
    Asset impairment expense                    608           18,492
    Swaps                                     6,237            1,820
    Gain on debt buy back                   (19,406)               -
    Stock based compensation                    838            1,006
    Adjusted EBITDA                         $49,379          $48,847
                                             FOR THE NINE     FOR THE NINE
                                             MONTHS ENDED     MONTHS ENDED
                                             September 30,    September 30,
                                                 2009             2008
                                            -------------    -------------
    REVENUES                               $814,904  100.0% $890,160  100.0%
                                           --------  -----  --------  -----
    COST OF REVENUES                        167,187   20.5%  191,642   21.5%
    LABOR                                   261,444   32.1%  284,874   32.0%
    OTHER OPERATING EXPENSES                197,535   24.2%  224,092   25.2%
                                            -------   ----   -------   ----
    UNIT LEVEL PROFIT                       188,738   23.2%  189,552   21.3%
    GENERAL & ADMINISTRATIVE                 36,225    4.4%   36,876    4.1%
    PRE-OPENING COSTS                           894    0.1%    1,392    0.2%
    DEPRECIATION & AMORTIZATION              53,365    6.5%   53,121    6.0%
    GAIN ON INSURANCE CLAIMS                 (4,411)  -0.5%        -    0.0%
    LOSS (GAIN) ON DISPOSAL OF ASSETS        (1,363)  -0.2%        -    0.0%
    ASSET IMPAIRMENT EXPENSE                    608    0.1%   20,085    2.2%
                                                ---    ---    ------    ---
    TOTAL OPERATING INCOME                  103,420   12.7%   78,078    8.8%
    OTHER EXPENSE                            69,160           64,052
                                             ------           ------
    INCOME FROM CONTINUING OPERATIONS
     BEFORE TAXES                            34,260           14,026
    TAX PROVISION (BENEFIT)                   9,960            5,152
                                              -----            -----
    INCOME FROM CONTINUING OPERATIONS        24,300            8,874
    INCOME (LOSS) FROM DISCONTINUED
     OPERATIONS, NET OF TAXES                 (155)         (10,536)
                                               ----          -------
    NET INCOME (LOSS)                       $24,145          $(1,662)
                                            =======          =======
      REDEEMABLE NONCONTROLLING INTEREST     (4,811)               -
      NET INCOME AVAILABLE TO STOCKHOLDERS  $19,334          $(1,662)
                                             ======          =======
    EARNINGS (LOSS) PER SHARE - BASIC:
      INCOME FROM CONTINUING OPERATIONS       $1.51            $0.55
      INCOME (LOSS) FROM DISCONTINUED
       OPERATIONS                             (0.01)           (0.65)
                                              -----            -----
      NET INCOME (LOSS)                        1.50            (0.10)
        REDEEMABLE NONCONTROLLING INTEREST    (0.30)               -
                                              -----              ---
        NET INCOME AVAILABLE TO STOCKHOLDERS  $1.20           $(0.10)
                                              =====           ======
      AVERAGE SHARES                         16,140           16,140
    EARNINGS (LOSS) PER SHARE - DILUTED:
      INCOME FROM CONTINUING OPERATIONS       $1.50            $0.55
      INCOME (LOSS) FROM DISCONTINUED
       OPERATIONS                             (0.01)           (0.65)
                                              -----            -----
      NET INCOME (LOSS)                        1.49            (0.10)
        REDEEMABLE NONCONTROLLING INTEREST    (0.30)               -
                                              -----              ---
        NET INCOME AVAILABLE TO STOCKHOLDERS  $1.19           $(0.10)
                                              =====           ======
      AVERAGE SHARES                         16,195           16,140
    Adjusted EBITDA (earnings before
     interest, taxes, depreciation and
     amortization):
    Net income                              $24,145          $(1,662)
    Add back:
    Loss from discontinued operations           155           10,536
    Tax provision (benefit)                   9,960            5,152
    Interest expense, net                    82,466           60,175
    Depreciation and amortization            53,365           53,121
    Asset impairment expense                    608           20,085
    Swaps                                     1,307            2,054
    Gain on debt buy back                   (19,406)               -
    Stock based compensation                  2,668            3,064
    Adjusted EBITDA                        $155,268         $152,525
    Adjusted EBITDA is not a generally accepted accounting principles
     ("GAAP") measurement and is presented solely as a supplemental
     disclosure because the Company believes that it is a widely used
     measure of operating performance in the restaurant industry.  Adjusted
     EBITDA is not intended to be viewed as a source of liquidity or as a
     cash flow measure as used in the statement of cash flows.  Adjusted
     EBITDA is simply shown above as it is a commonly used non-GAAP
     valuation statistic.

                       LANDRY'S RESTAURANTS, INC.
                   CONDENSED UNAUDITED BALANCE SHEETS
                ($ in Millions except per share amounts)
                             September 30, 2009  December 31, 2008
                             ------------------ -------------------
                                 (unaudited)
      Cash & equivalents                  $45.0               $51.1
      Assets related to
       discontinued
       operations                           3.0                 3.0
      Other current assets                 67.2                81.2
                                           ----                ----
           Total current
            assets                        115.2               135.3
      Property & equipment,
       net                              1,329.9             1,259.2
      Other assets                        122.0               120.8
                                          -----               -----
           Total assets                $1,567.1            $1,515.3
                                       ========            ========
      Current liabilities                $212.1              $216.3
      Liabilities related
       to discontinued
       operations                           3.6                 5.1
      Long-term debt                      906.1               862.3
      Other non-current                   114.2               136.1
                                          -----               -----
           Total liabilities            1,236.0             1,219.8
      Total stockholders'
       equity                             331.1               295.5
                                          -----               -----
            Total liabilities &
             equity                    $1,567.1            $1,515.3
                                       ========            ========

SOURCE Landry's Restaurants, Inc.



CONTACT:Tilman J. Fertitta, Chairman, President & C.E.O., or Rick H. Liem, Executive Vice President & C.F.O., both of Landry's Restaurants, Inc., +1-713-850-1010 http://www.prnewswire.com
November 6, 2009
      
 
Copyright © 2009 LexisNexis, a division of Reed Elsevier Inc. All Rights Reserved.  
Terms and Conditions   Privacy Policy 
Advertisement
Exploring franchise opportunities?
Get in-depth information on investment requirements, financing and support services with Franchise Developer.
• View all current opportunities
Foodservice 411 is your resource for comprehensive business information for the foodservice industry.
• Visit Website
ABOUT R&I | ADVERTISING | SUBSCRIBE | NEWSLETTERS | HELP
Copyright© 1999-2006 Reed Business Information, a division of Reed Elsevier Inc.
The Reed Business logo, Restaurants & Institutions, R&I, Chain Leader, Foodservice Equipment & Supplies and FE&S are registered trademarks.
All rights reserved.
Use of this web site is subject to its Terms and Conditions of Use. View our Privacy Policy. Contact the webmaster.